164 206.00 €
Type: Buy to Let
Mortgage rank: First
Interest payment schedule: Part monthly and another part at the completion
Min. amount of investment - € 100
Brickstarter has informed, that for the previous month, the interest payments will not be distributed, as the properties have incurred fixed fees such as utility subscription and internet. Brickstarter has also informed that they have already received some bookings for July and rents will be distributed in August.
This is not skin in the game project due to 2 reasons:
1. There is no data on ground floor property sales.
2. We have another AirBnb Sevilla project in our portfolio
* The rent (dividents) on this property starts to pay after the apartment renovation is completed and it is rented out on AirBnb and booking.com, therefore expect a delay of payments between 1-3 months.
¡We are here to stay!
We were slow to find our first opportunity in this city, but now that we are here, we want to continue betting on its special charm.
Seville is characterized by having high incomes in the tourism sector and little seasonality. It is the third city of Spain with the highest number of overnight stays. This year broke the records when we speak about travelers, overnight stays and hotel and apartment occupancy.
The data offered by the Tourist Data Center of Seville shows that there is a considerable increase in international tourists, much higher than that of national datas, in the first 6 months of 2019. Foreign tourists represent 60% of the total number of travelers that arrive, and this is increase of 8.06% compared to the first half of 2019.
Therefore, we launched this new opportunity in the historic center, one of the largest in Europe. It is a one bedroom and one bathroom apartment, where 4 people can live, perfectly located in the district with more income in 2018, and higher occupancy rate, the "Casco Antiguo" (Old Town).
The apartment has a separate bedroom near the bathroom and a living room with kitchen when you enter. The good thing about this apartment is that both areas are separated by a corridor, which allows guests sleeping in the living room to have more privacy, since the bedroom door does not directly lead to the living room.
In addition, there are other reasons why the property is an excellent investment opportunity:
|Purchase price of the property (including renovation)||147.900.00 €|
|Cost of initial works||2.000,00 €|
|Taxes, paperwork and other initial legal costs||0,00 €|
|Company Constituion and Registration||0,00 €|
|Other property acquisition costs||2.631,75 €|
|Other expanses||0,00 €|
|Minimum cash||600,00 €|
|Brickstarter Fees (Only purchase)||11.073,81 €|
|Yearly rent income||17.777,47 €|
|Amount to be received for the sale||197.046,67 €|
|Gross Margin (Sale Price - Purchase Price)||20%|
The data shown in this section is a one year forecast after the property purchase.
|Total dividends accrued||0,00 €|
|Dividends paid||0,00 €|
|Dividends in portfolio||0,00 €|
|Rental income||17.777,47 €|
|Brickstarter Commision||1.060,27 €|
|Annual Property Tax||281,50 €|
|Total expenses||8.235,01 €|
|OPERATING RETURN||9.368,46 €|
|Result before tax (Operating result + Financial result)||9.368,46 €|
|NET PROFIT||7.963,19 €|
|Revaluation of the property||20,00%|
|Current value of the property||165.370,00 €|
|Number of reservations||57|
|Average Daily Rate||78,75 €|
|Estimated annual income||17.777,47 €|
|Customer satisfaction rating||90,00%|
|Number of guests||285|
We are back with another opportunity in one of our favorite cities due to its “boom”, one of the cities where the holiday business is growing stronger. This is an excellent opportunity, which we could not miss because we know the difficulty of finding good real estate opportunities in Seville.
As we mentioned in our first opportunity, investing in Seville will allow us, not only to obtain excellent results in terms of profitability, but to break a great deal with the seasonality of our portfolios, since the weakest season of the city in concentrated in the months of July and August.
Seville has one of the largest historical centers in Europe (covering postal codes 41001, 41002 41003 and 41004), with multiple monuments spread over it. This causes the distances to be long and tourists want to settle close to the main points of interest.
In this way, these postal codes are the ones that present the main ratios in terms of average income per apartment and less seasonality. As we can see in Figure 1, these postal codes have had a constant positive evolution.
In Figure 2, for the case at hand (apartments with one bedroom and one bathroom, with a maximum capacity of 4 guests) we can see how the total income has been multiplying year after year, with a strong upward trend. But there is more, and in addition to the sharp increase in total income and the consequent increase in tourist apartments, we can observe a strong growth in average monthly income during recent years.
This is a trend that we have been seeing in the last few years, and that is also reaffirmed month by month.
As we can see in Figure 3, despite the increase in the number of apartments with this features, the average income per apartment continues to show a strong upward trend.
(In the first year of project life, we always correct the downward forecast, since it takes a few months for the apartments to properly position themselves in the search engines).
If we do a study for months, we can see how, unlike other regions, the low season of Seville is located in hte hot months: July and August. This will allow us to diversify our portfolios, reduce risks and maximize benefits.
|10.12.2019||Paid||No||30 September 2019, 12:29|
|10.01.2020||Paid||No||19 November 2019, 18:41|
|10.02.2020||Paid||No||13 December 2019, 13:37|
|10.03.2020||Paid||No||31 January 2020, 09:36|
|10.04.2020||Paid||No||10 February 2020, 20:57|
|10.05.2020||Paid||No||14 April 2020, 14:59|
|10.06.2020||Paid||No||13 May 2020, 13:25|
|10.07.2020||Paid||No||13 June 2020, 12:00|
|10.08.2020||Paid||No||13 July 2020, 11:42|
|10.09.2020||Paid||No||10 September 2020, 22:22|
|10.10.2020||Paid||No||14 October 2020, 11:46|
|10.11.2020||Paid||No||10 November 2020, 18:32|
|10.12.2020||Paid||No||11 December 2020, 23:12|
|10.01.2021||Paid||No||11 January 2021, 22:12|
|10.02.2021||Paid||No||01 March 2021, 23:30|
|10.03.2021||Paid||No||16 March 2021, 15:29|
|10.04.2021||Paid||No||14 April 2021, 16:09|
|10.08.2021||Paid||No||11 January 2021, 22:12|